ALINMA BANK (A Saudi Joint Stock Company)
Consolidated Statement of Changes in Equity
For the year ended December 31
| 2025 (% '000) | Notes | Share capital | Treasury shares | Statutory reserve | Other reserves | Retained earnings | Total equity attributable to the shareholders | Tier 1 Sukuk | Total equity |
|---|---|---|---|---|---|---|---|---|---|
| Balance at the beginning of the year | 25,000,000 | (203,958) | 4,836,346 | (129,404) | 3,188,291 | 32,691,275 | 8,750,500 | 41,441,775 | |
| Net income for the year after zakat | - | - | - | - | 6,397,149 | 6,397,149 | - | 6,397,149 | |
| Net change in fair value of FVOCI equity investments | 17.2 | - | - | - | (134,148) | - | (134,148) | - | (134,148) |
| Actuarial gain on re-measurement of end of service benefits | 17.2 | - | - | - | 28,676 | - | 28,676 | - | 28,676 |
| Net change in fair values of FVOCI sukuk investments | 17.2 | - | - | - | 172,229 | - | 172,229 | - | 172,229 |
| Gain on sale of FVOCI sukuk investments | - | - | - | (25) | - | (25) | - | (25) | |
| Cash flow hedge | 7, 17.2 | - | - | - | 70,908 | - | 70,908 | - | 70,908 |
| Total comprehensive income | - | - | - | 137,640 | 6,397,149 | 6,534,789 | - | 6,534,789 | |
| Transfers to retained earnings on disposal of FVOCI equity investments | 17.2 | - | - | - | 179,565 | (179,565) | - | - | - |
| Transfer to statutory reserve | 16 | - | - | 1,599,287 | - | (1,599,287) | - | - | - |
| Tier 1 Sukuk costs | 18.2 | - | - | - | - | (504,538) | (504,538) | - | (504,538) |
| Issuance of Tier 1 sukuk | 18.2 | - | - | - | - | (20,952) | (20,952) | 3,751,550 | 3,730,598 |
| Final dividends paid for 2024 | 15.1 | - | - | - | - | (746,160) | (746,160) | - | (746,160) |
| Interim dividends paid for 2025 | 15.1 | - | - | - | - | (2,238,465) | (2,238,465) | - | (2,238,465) |
| Employee share based plans and other reserve movements | 17.2 | - | 23,001 | - | 46,152 | (46,030) | 23,123 | - | 23,123 |
| Balance at the end of the year | 25,000,000 | (180,957) | 6,435,633 | 233,953 | 4,250,443 | 35,739,072 | 12,502,050 | 48,241,122 |
| 2024 (% '000) | Notes | Share capital | Treasury shares | Statutory reserve | Other reserves | Retained earnings | Proposed issue of bonus shares | Total equity attributable to the shareholders | Tier 1 Sukuk | Total equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at the beginning of the year | 20,000,000 | (225,611) | 3,378,431 | 62,359 | 1,118,422 | 5,000,000 | 29,333,601 | 5,000,000 | 34,333,601 | |
| Net income for the year after zakat | - | - | - | - | 5,831,661 | - | 5,831,661 | - | 5,831,661 | |
| Net change in fair value of FVOCI equity investments | 17.2 | - | - | - | 23,721 | - | - | 23,721 | - | 23,721 |
| Actuarial gain on re-measurement of end of service benefits | 17.2 | - | - | - | 5,486 | - | - | 5,486 | - | 5,486 |
| Net change in fair values of FVOCI sukuk investments | 17.2 | - | - | - | (174,260) | - | - | (174,260) | - | (174,260) |
| Gain on sale of FVOCI sukuk investments | - | - | - | (911) | - | - | (911) | - | (911) | |
| Cash flow hedge | 7, 17.2 | - | - | - | (22,960) | - | - | (22,960) | - | (22,960) |
| Share of joint venture's other comprehensive loss | 17.2 | - | - | - | (11,553) | - | - | (11,553) | - | (11,553) |
| Total comprehensive income | - | - | - | (180,477) | 5,831,661 | - | 5,651,184 | - | 5,651,184 | |
| Issuance of bonus shares | 15.2 | 5,000,000 | - | - | - | - | (5,000,000) | - | - | - |
| Transfers to retained earnings on disposal of FVOCI equity investments | 17.2 | - | - | - | (85,926) | 85,926 | - | - | - | - |
| Realized share of joint venture's other comprehensive loss | 17.2 | - | - | - | 11,553 | (11,553) | - | - | - | - |
| Transfer to statutory reserve | 16 | - | - | 1,457,915 | - | (1,457,915) | - | - | - | - |
| Tier 1 Sukuk costs | 18 | - | - | - | - | (321,921) | - | (321,921) | - | (321,921) |
| Issuance of Tier 1 sukuk | 18 | - | - | - | - | (15,149) | - | (15,149) | 3,750,500 | 3,735,351 |
| Interim dividends paid for 2024 | 15.1 | - | - | - | - | (1,988,419) | - | (1,988,419) | - | (1,988,419) |
| Employee share based plans and other reserve movements | 17.2 | - | 21,653 | - | 63,087 | (52,761) | - | 31,979 | - | 31,979 |
| Balance at the end of the year | 25,000,000 | (203,958) | 4,836,346 | (129,404) | 3,188,291 | 32,691,275 | 8,750,500 | 41,441,775 |
The accompanying notes from 1 to 41 form an integral part of these consolidated financial statements.